Imvestland

Ubud (Bali)

220000 already invested in 1130000

Expected return 15% per year

Distribution frequency annual

Purchase price CHF 1130000

Equity required CHF 1130000

Minimum investment CHF 10000

Description de l'image
PLANNED SCENARIO
Acquisition of a Swiss company owning 5 premium villas in Ubud (Bali)
Ubud | Bali
10000
INVESTMENT PERIOD
30
DISTRIBUTED YIELD
10 %
TOTAL RENTAL INCOME
Income distribution
Distribution yield
10 %
+ Security Fund
% OF TOTAL FUNDS RAISED
210000 220000 1130000
START YOUR INVESTMENT
Request full documentation on your future investment

Ubud (Bali)

An exceptional property in the heart of Ubud (Bali)

Description sheet

Type of property

5 villas

Location

Ubud | Bali

Rental

Operated (projection)

Purchase price

1130000

Equity required

1130000

Year of construction / renovation

2026 - 2027

Status

Nine

Units/space offer

5 villas

Expected return

15 %

Description

Summary

This project involves the acquisition of interests in Ubud Nyuh Kuning SAa Swiss limited company with an exclusive portfolio of 5 premium villas located at Nyuh Kuning, in the heart of the cultural and spiritual hub of Ubud (Bali).

Structured under Swiss law and backed by fully paid-up equity, the vehicle combines legal solidity, Swiss governance and exposure to a high-end international property asset.

The project combines architectural quality, integrated landscaping and premium positioning, offering shareholders the potential for regular distribution and the prospect of long-term value enhancement.

Description

The villas owned by the company are distinguished by their contemporary tropical architecture, combining clean lines, natural materials and top-of-the-range finishes, with respect for the environment and the cultural identity of Ubud.

Each unit benefits from a private swimming pool, open-plan living spaces that integrate interior and exterior harmoniously, and a high level of comfort that meets the standards of a demanding international clientele.

The project is positioned to operate in the premium segment, focusing on well-being, intimacy and authentic experiences, in line with structural demand in the Nyuh Kuning micro-market.

Advantages of location

Ubud is one of the world's most attractive property markets. resilient and sought-after in BaliThis is an area characterised by land scarcity, strict planning regulations and strong international demand.

Nyuh Kuning enjoys a quiet, leafy setting, yet is within easy reach of central Ubud, restaurants, yoga centres, spas and iconic cultural attractions.

Gallery

To consult the financial overview, please log in or create an account.

To view the content create an account


Investment analysis

Proposed form of investment

The investment consists exclusively of the acquisition of shares in Ubud Nyuh Kuning SAa limited company under Swiss law set up to own and operate a portfolio of 5 premium villas in Nyuh Kuning (Ubud - Bali).

Investors become shareholders in the Swiss company and benefit from :

  • economic rights proportional to their shareholding,

  • a right to potential dividends from the business,

  • voting rights in accordance with the Articles of Association,

  • indirect exposure to the real estate assets held by the company.

The company is financed exclusively by equity, with no initial recourse to debt.


🔹 1. Nature of the shareholding

The investor subscribes to shares issued by Ubud Nyuh Kuning SA.

The capital structure is as follows

  • Share capital: CHF 100,000

  • Reserve from capital contributions (Agio): CHF 1,015,000

  • Total equity: CHF 1,115,000

Contributions are fully paid up at the time of subscription.


🔹 2. Shareholders' rights

Investors' rights are governed by :

  • Swiss company law,

  • the company's articles of association,

  • where applicable, a shareholders' agreement.

Shareholders benefit in particular from :

  • a right to dividends distributed,

  • a right to a share of the proceeds in the event of liquidation or global disposal,

  • a right to information and reporting.


🔹 3. Income distribution

Distributable income is generated by the hotel operation of the villas.

After :

  • payment of operating expenses,

  • constitution of provisions and reserves,

  • validation by the General Meeting,

the company may distribute dividends.

Distributions are planned on a quarterly basis, subject to actual results.


4 Governance and transparency

The company is administered in accordance with Swiss law.

Governance mechanisms include :

  • a Board of Directors,

  • bookkeeping in accordance with Swiss standards,

  • annual reporting to shareholders,

  • compliance with applicable legal obligations.


🔹 5. Investment horizon

The investment is designed for the medium to long term.

Value creation can come from :

  • regular distributions,

  • operational optimisation,

  • the valuation of the underlying assets,

  • a global sale of the villas or the company.


🔹 6. Liquidity and exit

There is no organised secondary market.

Exit options include

  • private sale of shares,

  • internal buyout,

  • the global sale of property assets,

  • the strategic restructuring of the company.

Yields | Potential dividends & valuation

Risk warning

Projected returns are provided for information purposes only and in no way constitute a guarantee of performance or distribution.

Deviations from forecasts may occur, in particular as a result of :

  • developments in the property and tourism markets,

  • operating conditions for the villas,

  • changes in occupancy rates or ADR,

  • regulatory, fiscal or macroeconomic factors,

  • external events beyond the company's control.


🔄 Foreign exchange risk

Operating income is generated mainly in Indonesian rupiah (IDR) and/or international currencies (notably USD), while the Swiss company keeps its accounts and makes its distributions in Swiss francs (CHF).

Fluctuations in exchange rates between :

  • Indonesian rupiah (IDR),

  • the US dollar (USD),

  • and the Swiss franc (CHF),

can have an impact on :

  • consolidated results,

  • distributable cash,

  • as well as asset valuation.

Unfavourable currency movements may reduce the investor's effective return.


🔄 Foreign exchange risk management

Rental income is generated from an international clientele and can be invoiced in hard currencies.

The Company may organise its financial flows in such a way as to optimise currency management and limit direct exposure to local currency volatility.

However, as a proportion of operating costs are borne locally, there is a residual exchange rate risk.

Fluctuations between operating currencies and the Swiss franc (CHF) may have an impact on :

  • operating margins,

  • distributable cash,

  • the consolidated valuation of assets.

If deemed appropriate, the Board of Directors may set up mechanisms to manage or partially hedge foreign exchange risk, depending on market conditions and the economic interest of shareholders.

However, there can be no guarantee that such a policy will completely eliminate exposure to currency fluctuations.


Investment carries a risk of partial or total loss of the capital invested, as well as a liquidity risk.

Before making any investment decision, investors should read all the contractual documentation and, if necessary, consult an independent financial adviser.

Investment conditions

Investment restrictions and parameters

The KYC (Know your customer) study is subject to the provisions in force, in particular on the fight against money laundering (LBA).

If in doubt, we'll be happy to help. Please contact us by telephone or e-mail on the following details:

Phone +41 21 311 40 40
e-mail: info@imvestland.ch

Transaction stages
  1. Submit the investment application for the property concerned
  2. Receipt of the 1st shipment of contractual documents by email
  3. The investor emails back the duly completed and signed documents
  4. If the assessment carried out by Imvestland is positive, the owner will receive the 2nd consignment of contract documents to be returned duly completed and signed (qualified signature).
  5. Once the equity required to purchase the property has been secured, each owner transfers his or her equity to the account opened for the property.
  6. When the purchase contract is certified by a notary, the owners are represented by a mandated lawyer and therefore do not need to appear in person. Once ownership of the property has been transferred and the entry in the land register has been made, the financing bank transfers the full purchase price to the seller of the property.
  7. Finally, all co-owners receive a certified extract from the land register showing that they are the rightful owners of the property.
Secondary market - resale

For every investment opportunity, a list of interested investors can be set up to facilitate, where appropriate, a resale or trade-in of the participation or villa concerned.

The aim of bringing investors together on this secondary market is to improve potential liquidityThis is subject to market conditions, contractual terms and conditions and the agreement of the parties concerned.

Mortgage financing

No bank mortgage financing is planned for this transaction.
The project is funded exclusively by equityin accordance with financing structure detailed in the investment opportunity sheet.

What they think the Imvestland Network

Find out what those who have become homeowners thanks to Imvestland have to say.

en_GB